ROI calculator

See what your property could earn.

Live estimates based on real Sint Maarten seasonal profiles. Every number recomputes as you change the inputs.

Your inputs

Property type

Bedrooms

AreaPackage tier

Estimated annual net payout

$74,301

For a 3-bedroom house / villa in Simpson Bay, on the Pro package.

Conservative

$63,156

-15%

Realistic

$74,301

base

Optimistic

$81,731

+10%

Gross revenue by season

High season$56,580 · $575/night · 82% of 120 nights

Shoulder$28,072 · $400/night · 58% of 121 nights

Low season$11,974 · $295/night · 33% of 123 nights

Gross rental revenue$96,626

− Booking commission (20%)− $19,325

− Package fee (Pro, 12 mo)− $3,000

Net owner payout$74,301

Get the full report

Want a personalized breakdown?

We'll send a detailed report tailored to your area, plus a comparison with the two other package tiers.

How your payout works

From guest payment to your bank account, line by line.

No hidden markups. Every charge, tax and commission is shown on your monthly statement. Two worked examples below.

Example

Apartment · one week in shoulder season

Guest booking (7 nights × $250)$1,750

Cleaning fee (guest-paid)$180

Room tax (5%)$200

Guest pays total$2,130

Room tax remitted-$200

Cleaning cost-$180

Platform commission (Airbnb ~3%)-$52

CBS management commission (20% of nightly)-$350

Package fee (Pro, monthly share ~1 week)-$60

Net owner payout$1,288

Example

House / villa · one week in high season

Guest booking (7 nights × $575)$4,025

Cleaning fee (guest-paid)$400

Room tax (5%)$421

Platform service fee (guest side)$420

Guest pays total$5,266

Room tax remitted-$421

Cleaning cost-$400

Platform commission (~3%)-$120

CBS management commission (20% of nightly)-$805

Package fee (Premium, monthly share ~1 week)-$125

Net rental income$3,395

Estimated fixed costs share (utilities, pool)-$175

Net owner payout$3,220

And every month…

One bank transfer, one clean statement.

On the 10th of each month you receive the previous month's payout in a single transfer, with a full line-by-line breakdown available in your owner portal.